Alta Bishop townhomes at dusk

Sheet A-0.0 · Bishop West Ventures · 9-Unit Townhome Project

Alta Bishop

419 W. 10th Street, Dallas, Texas 75208 — Bishop Arts District

1.4xEquity Multiple
18.3%Investor IRR
24 moHold Period
FixedExit Strategy

01 — The Offering

Investment Opportunity

A 9-unit luxury townhome development in Bishop Arts, one of Dallas's fastest-growing and most walkable neighborhoods — structured for clarity, with a fixed return target and a defined exit.

Executive Summary

Alta Bishop is a ground-up, boutique development of nine newly constructed luxury townhomes, steps from the restaurants, galleries, and shops of Bishop Arts. Average unit size is approximately 2,386 square feet, each with a private rooftop terrace and balconies.

Comparable townhomes trade at $290+ per square foot with strong absorption and limited new supply. Returns are structured for clarity: a fixed 1.4x multiple within a ~24-month hold, exiting via sale upon completion.

Investment Details
Total Project Costs$5,200,000
Interest Rate7%
Minimum Investment$50,000
Purchase Price (Land)$820,000
All-In Cost$5,151,688
All-In Cost / Unit$572,410
Projected Sale Proceeds$6,571,044
Average Sale Price / Unit$730,116
Average Sale Price / SF$306
Acquisition Fee1.0%
Construction Management Fee7.5%
Loan Fee1.0%
Project-Level IRR45.3%
Unlevered IRR21.9%
Investor-Level IRR18.3%
Investor Equity Multiple1.4x
Hold Period24 Months
Exit StrategySale upon completion

*These are forward-looking statements and not guaranteed in any way. Actual results may differ materially.

1.1Investment Highlights

9 Newly Constructed Luxury Townhomes

Class A boutique development featuring 2,300+ SF units with rooftop terraces, balconies, and high-end finishes.

Prime Location

Situated in the heart of Bishop Arts District, one of Dallas's most vibrant and walkable neighborhoods, surrounded by top dining, retail, and cultural amenities.

Strong Market Demand

Bishop Arts townhomes regularly achieve $290+/SF with strong absorption; limited new supply supports premium pricing.

Efficient Exit Strategy

Ground-up construction with a straightforward sell-upon-completion exit, targeting a ~24-month investor payout.

1.2Risk Profile

Opportunistic Investment

  • Ground-up development of 9 luxury townhomes in Bishop Arts
  • Returns driven by construction execution and strong buyer demand at ~$290/SF+
  • Short 24-month hold limits long-term market exposure

Value-Add Components

  • Premium finishes, rooftop terraces, and balconies differentiate units from competing supply
  • Bishop Arts' cultural and lifestyle amenities provide built-in value enhancement for buyers

Core Plus Characteristics

  • Desirable infill location with limited new townhome product
  • Walkability and neighborhood vibrancy position the project as a lifestyle-driven asset

Core Investment Traits

  • Land secured at attractive basis in a high-demand submarket
  • New construction minimizes maintenance risk
  • Clear exit strategy via unit sales upon completion

1.3Property Details

419 W. 10th Street, Dallas, Texas 75208

Alta Bishop exterior detail
9Units
One 4-StoryBuilding
21,474Sellable SF
2,386Avg. Unit Size (SF)
0.23Lot Size (Acre)
Bishop ArtsNeighborhood
3 / 3.5Bed / Bath
$730,116Projected Sale / Unit

1.4Floor Plans

Level 1 floor plan

Level 1

Two-car garage entry with additional driveway parking and covered storage under the stairs.

Level 2 floor plan

Level 2

Open-concept kitchen, dining, and living room with a butler's pantry, electric fireplace, and private balcony.

Level 3 floor plan

Level 3

Master bedroom suite plus a secondary bedroom, full utility/laundry room, and dedicated dog wash.

Level 4 floor plan

Level 4

Game room / flex office, wet bar, full bath, and an expansive rooftop terrace with condenser concealment.

1.5Unit Interiors

Alta Bishop interior — kitchen and living
  • 9' Ceilings
  • Stainless Steel Appliances
  • Quartz Countertops
  • Balcony
  • Game Room / Office Space
  • Rooftop Terrace
  • 4 Floors
  • Butler's Pantry
  • LVP Flooring
  • In-Unit Washer / Dryer
  • Wet Bar
  • Dog Wash

1.6Location & Market Overview

Location

The Bishop Arts District is one of Dallas's most vibrant and walkable neighborhoods, known for its eclectic mix of restaurants, boutiques, art galleries, and entertainment. Just minutes from Downtown Dallas, it offers a true urban-infill lifestyle with strong cultural identity and limited land available for new development.

Employment & Economy

Bishop Arts benefits from its proximity to Downtown Dallas, Uptown, and the Design District — major employment hubs spanning finance, healthcare, and technology. The area draws young professionals and high-income households who value walkability and cultural amenities.

Population & Demand Growth

Oak Cliff and Bishop Arts have seen steady appreciation and gentrification over the past decade, with limited new supply of luxury townhomes. Buyer demand remains robust, with new construction achieving $290+/SF sales pricing. Dallas's population growth, fueled by corporate relocations and strong job creation, positions Bishop Arts as one of the premier submarkets for boutique urban residential development.

1.7Demographics

2024 Summary — 3 Mile Radius (Bishop Arts / North Bishop)

~88,000Population
~6.8%Population Growth 2024–29
2.4Avg. Household Size
32Average Age
~$100,000Median Household Income
$650K–$750KMedian New Construction Value

Top & Major Local Employers

Methodist DallasSMUAT&TJPMorgan ChaseEYSouthwest AirlinesAmerican AirlinesDeloitte

02 — The Plan

Business Plan

A disciplined, staged path from land control to full sellout — with cost management built in from day one.

2025

Current

  • Land Control: Land already acquired and secured by the sponsor.
  • Entitlement Work: Sponsor has initiated permitting and pre-development activities.
  • Syndication: Land will be sold to the new investment entity, with site control already in place.
2026

Year 1

  • Construction Start: Begin vertical construction in January 2026.
  • CapEx: ~$3.6M in construction costs plus ~$700K in soft costs, contingency, and fees.
  • Timeline: 13-month build schedule with completion targeted for February 2027.
2027

Year 2

  • Marketing & Sales: Actively market units during late-stage construction.
  • Sales & Closings: First closings projected for March 2027; final closings by December 2027.
  • Proceeds: Anticipated total sale proceeds of ~$6.6M.
2027

Exit

  • Disposition: Full sellout of all 9 luxury townhomes, averaging $730,000 per unit ($306/SF).
  • Investor Returns: Class A investors receive a 1.4x multiple (~18.3% IRR) within ~24 months.

2.1Expense Analysis

CategoryAlta BishopMarket Avg
Land Acquisition$91,100$100,000+
Hard Costs$400,000$450,000+
Soft Costs$11,000$15,000+
Contingency + Fees$50,000$70,000+
Capitalized Interest$21,000$25,000

$575K vs. $660K+

Total Development Cost / Unit — Alta Bishop vs. Market Average

  • Our cost is $240/SF vs. the market average of $275+/SF
  • Even with a 5% cost overrun, investors will still get the same return

The Alta Bishop project benefits from a favorable land basis ($820,000 for 0.23 acres) and disciplined cost management. Total per-unit development costs are projected at ~$575K, below comparable new-construction townhome projects in Dallas ($660K+ per unit). Strong contractor relationships and proactive budgeting — a 5% contingency plus a 5% construction management fee already built in — provide cost certainty and minimize risk of overruns. This lean cost structure creates additional margin, supporting the projected $730K average sale price per unit and strong investor returns.

2.2Sale Comparables

426 W 9th Street #103 & #105

~$669,000

~2,150 SF · $311/SF

Closed 2024

426 W 9th Street #109

~$662,000

~2,150 SF · $308/SF

Closed 2025

610 N Oak Cliff Blvd #207

~$952,182

~3,100 SF · $307/SF

Closed 2023

419 W 9th St

~$550,000

~1,863 SF · $295/SF

Pending 2025

03 — The Sponsor

About Us

Founded in 2025, Orris Management Group is a new-generation real estate investment and development firm focused on identifying and executing high-impact opportunities in dynamic, fast-growing markets. Although a newly established company, the team behind Orris Management Group brings strong entrepreneurial vision and hands-on experience in real estate development, acquisitions, and management.

Our strategy centers on creating value through thoughtful design, disciplined financial structuring, and an emphasis on long-term community impact. Orris Management Group is committed to delivering exceptional returns to investors by targeting projects with strong growth potential — from ground-up developments to value-add repositioning.

Headquartered in Dallas, Texas, Orris Management Group is positioned at the heart of one of the nation's most competitive real estate markets, serving as a launchpad for expansion into other high-growth regions.

3.1Team

Sohail Pirzada

Sohail Pirzada

CEO

With over two decades of success in real estate and business ventures, Sohail founded Orris Management Group to focus on high-value development and investment opportunities. A proven entrepreneur and former top-producing realtor, he has built companies, led high-performing teams, and managed multimillion-dollar transactions with precision and integrity. He also serves as CEO of a premier psychiatric clinic recognized nationally for innovation and patient care.

Obaid Pirzada

Obaid Pirzada

Managing Partner

A graduate of SMU with a BBA in Finance, Obaid brings financial expertise and entrepreneurial vision to his role as Managing Partner of Orris Management Group. He has structured investor partnerships and overseen multimillion-dollar projects from acquisition to completion across DFW, and serves as Marketing Director at Mid Cities Psychiatry, driving growth initiatives and strategic outreach.

04 — Get In Touch

Contact Us

For more information about the Alta Bishop offering or future investment opportunities, reach out directly.

Confidentiality & Disclaimer

This presentation does not purport to be all inclusive or to contain all of the information that a recipient may require to make an investment decision and is qualified in its entirety by the private placement memorandum, subscription agreement, and company agreement or similar offering documents (collectively the "Offering Documents"). Offers and sales of equity securities will be made only in accordance with applicable securities laws and pursuant to the Offering Documents and/or other definitive documentation. This presentation, by itself, is not an offer for the sale of securities. The Offering Documents will supersede this presentation in its entirety.

There is no guarantee that any of the estimates or projections contained herein will be achieved. The recipient should not rely on any information contained herein as no investment, divestment, or other financial decisions or actions should be based solely on the information in this presentation. Actual results will vary from the projections and such variations may be material, including the possibility that an investor may lose some or all of its invested capital. Prior performance of the Sponsors is not necessarily indicative of future results.

This presentation may be confidential and the offering referenced herein is intended to be a private placement, even if generally advertised. By acceptance hereof, you agree that (i) the information must not be used, reproduced, or distributed to others without the prior written consent of the Company; (ii) you will maintain the confidentiality of this information not already in the public domain; and (iii) you will only use the information contained herein for informational purposes and no other purpose, including to compete with the principals herein. If you do not agree with these terms, please return or destroy this presentation immediately.

*This presentation is qualified in its entirety by the Private Placement Memorandum (PPM), Subscription Agreement, and Operating Agreement. This presentation is not an offer to sell securities. Offers and sales will only be made in accordance with applicable securities laws and the official Offering Documents.

*There is no guarantee that projections will be achieved.

*Investors could lose some or all of their capital.

*Past performance is not indicative of future results.